What's my site worth with these stats?

[skunker]

Hey guys,
Im thinking of selling a site with the following statistics:

Domain Length:10
Google Page Rank:4
Alexa Traffic Rank:90,000
Incoming Links:454 <--not junk links, mostly .edu and .org
Monthly Uniques:13,000
Monthly Pages:3,000,000
Age:4 yrs
Listed in Yahoo Directory:Yes
Top 10 Search Results:Yes
Monthly Income:$1,500
Sources of Income:3 (tribalfusion, adsense, donations)
Competitors5 <--big time niche
Unique Content unique to site:Yes

I dont' know how to monetize the site, and frankly, don't have the time. I'm just happy collecting the monthly checks for diong nothing

Anyways, ideas on what the site is worth? I ask because some of the webstie value calculators are giving me some outrageous estimates.

[Jelena]

Sorry but website appraisals are not allowed. If you would like to read a guide for determining the value of your website read, "How do I value my website?".